Worthington Industries, Inc. (NYSE:WOR) Shows Improving Operational Momentum Ahead Of Near-Term Upside

Strong liquidity metrics and improving operating margin support a constructive near-term backdrop. Recent corporate communications and technical momentum point to a modest upside bias while mean-reversion risks deserve attention.

Recent News

On September 16, 2025 Worthington Enterprises published its 2025 Corporate Citizenship and Sustainability Report highlighting safety outperformance, 86% domestic supplier spend, 88% waste recycled or recovered in FY25 and $6.05 million avoided through climate-risk mitigation. On November 5, 2025 the company announced participation in the Baird Global Industrial Conference with senior management presenting strategy on November 13, 2025.

Technical Analysis

ADX at 12.74 indicates no confirmed trend; strength of directional movement remains low and price action has not developed into a sustained trend according to the ADX level.

DI+ at 22.23 shows an increasing trajectory, which reads as bullish presence among directional indicators. DI- at 23.23 recorded a peak-and-reversal, which also registers as a bullish shift in directional balance; together these suggest buyers regained influence after a recent defensive phase, though ADX limits conviction.

MACD at -0.64 has completed a dip-and-reversal and sits above its signal line (-0.81), constituting a bullish momentum crossover. That crossover supports near-term upside momentum even while MACD remains negative overall.

MRO at 19.79 sits positive, indicating current price levels trade above the model target and therefore carry mean-reversion pressure that could check further advance. The positive MRO tempers momentum signals and elevates the risk of short-term pullbacks back toward the target level.

RSI at 45.18 registered a dip-and-reversal, reflecting improving momentum from a recent pullback; the reading below the midpoint suggests room to climb before overbought conditions appear.

Price closed at $55.42, trading just below the 200-day average ($55.59) and the 50-day average ($55.86), but above the 20-day average ($54.36) and the 12-day EMA ($54.53) which itself shows a dip-and-reversal. Bollinger upper band (1x) sits at $55.57, placing the close just inside the upper volatility channel. Ichimoku short-term lines (Tenkan $54.16 / Kijun $55.47) sit near price and indicate short-range consolidation with upside bias if price holds above the 12-day EMA.

 


Fundamental Analysis

Revenue totaled $303,707,000 with revenue growth down -4.46% YoY and -2.02% QoQ, showing top-line contraction across the most-recent periods. Net income stood at $35,148,000 and EBIT at $45,744,000, producing an EBIT margin of 15.06%.

EBIT margin at 15.06% comes in above the industry peer mean (9.21%) and the industry peer median (10.75%), while remaining below the industry peer high (21.49%); the margin level supports the current valuation narrative by showing relative operating profitability compared with peers.

Earnings per share arrived at $0.74 versus an estimate of $0.70, producing an EPS surprise of 5.71% and a positive difference of $0.04. Forward EPS sits at $0.69, with a forward P/E of 90.04 and a trailing P/E of 84.56, reflecting elevated multiples relative to historical norms despite recent earnings beats.

Liquidity and cash metrics show strength: cash and short-term investments total $167,122,000, current ratio 3.30 and quick ratio 2.24. Net debt equals $138,888,000, producing a modest net leverage position. Operating cash flow totaled $41,061,000 and free cash flow $27,866,000, yielding a free cash flow yield of 0.90%.

Capital structure presents low financing stress: interest expense measured $63,000 and interest coverage registered 726.10x, indicating near-term interest obligations impose negligible pressure on operating results. Dividend payout ratio sits at 24.4% with dividend coverage of 4.10 and a dividend yield of 0.28%.

Return metrics remained modest: return on equity 3.67% and return on assets 2.05%. Inventory days (DIO) 75.34 and receivables days (DSO) 64.58 combine into a cash conversion cycle of 98.07 days, which sits broadly in line with the industry peer mean for cash conversion days (99.27 days) and suggests working-capital intensity consistent with industry norms.

WMDST values the stock as under-valued. That valuation conclusion rests on a combination of above-peer EBIT margin, stronger liquidity and cash holdings offsetting top-line contraction and elevated P/E multiples; these factors create a valuation case that the company’s cash and margin profile exceed what multiples imply.

MOST-RECENT QUARTERLY REPORT
REPORT PERIOD ENDING: 2025-08-31
REPORT DATE: 2025-09-23
NEXT REPORT DATE: 2025-12-23
CASH FLOW  Begin Period Cash Flow 250.1 M
 Operating Cash Flow 41.1 M
 Capital Expenditures -13.20 M
 Change In Working Capital -13.03 M
 Dividends Paid -8.58 M
 Cash Flow Delta -82.95 M
 End Period Cash Flow 167.1 M
 
INCOME STATEMENT REVENUE
 Total Revenue 303.7 M
 Forward Revenue 73.4 M
COSTS
 Cost Of Revenue 221.4 M
 Depreciation 13.1 M
 Depreciation and Amortization 13.1 M
 Research and Development
 Total Operating Expenses 292.0 M
PROFITABILITY
 Gross Profit 82.3 M
 EBITDA 58.8 M
 EBIT 45.7 M
 Operating Income 11.7 M
 Interest Income
 Interest Expense 63.0 K
 Net Interest Income -63.00 K
 Income Before Tax 45.7 M
 Tax Provision 10.9 M
 Tax Rate 23.774 %
 Net Income 35.1 M
 Net Income From Continuing Operations 34.8 M
EARNINGS
 EPS Estimate 0.70
 EPS Actual 0.74
 EPS Difference 0.04
 EPS Surprise 5.714 %
 Forward EPS 0.69
 
BALANCE SHEET ASSETS
 Total Assets 1.7 B
 Intangible Assets 635.2 M
 Net Tangible Assets 323.9 M
 Total Current Assets 626.0 M
 Cash and Short-Term Investments 167.1 M
 Cash 167.1 M
 Net Receivables 214.1 M
 Inventory 201.6 M
 Long-Term Investments 20.9 M
LIABILITIES
 Accounts Payable 102.8 M
 Short-Term Debt
 Total Current Liabilities 189.8 M
 Net Debt 138.9 M
 Total Debt 346.3 M
 Total Liabilities 778.3 M
EQUITY
 Total Equity 959.1 M
 Retained Earnings 644.6 M
VALUATION & PER-SHARE METRICS EQUITY & PER-SHARE METRICS
 Book Value Per-Share 19.48
 Shares Outstanding 49.236 M
 Revenue Per-Share 6.17
VALUATION
 Market Capitalization 3.1 B
 Enterprise Value 3.3 B
 Enterprise Multiple 55.415
Enterprise Multiple QoQ -58.2 %
Enterprise Multiple YoY 12.662 %
Enterprise Multiple IPRWA high: 103.554
WOR: 55.415
mean: 38.548
median: 34.365
low: -13.929
 EV/R 10.734
CAPITAL STRUCTURE
 Asset To Equity 1.812
 Asset To Liability 2.233
 Debt To Capital 0.265
 Debt To Assets 0.199
Debt To Assets QoQ 3.566 %
Debt To Assets YoY 4356.6 %
Debt To Assets IPRWA high: 0.528
mean: 0.228
median: 0.207
WOR: 0.199
low: 0.151
 Debt To Equity 0.361
Debt To Equity QoQ 3.768 %
Debt To Equity YoY 4324.265 %
Debt To Equity IPRWA high: 1.471
mean: 0.487
median: 0.368
WOR: 0.361
low: 0.231
PRICE-BASED VALUATION
 Price To Book (P/B) 3.212
Price To Book QoQ 12.124 %
Price To Book YoY 26.348 %
Price To Book IPRWA high: 6.441
WOR: 3.212
mean: 2.302
median: 2.061
low: -3.208
 Price To Earnings (P/E) 84.559
Price To Earnings QoQ 64.367 %
Price To Earnings YoY -8.649 %
Price To Earnings IPRWA high: 161.804
WOR: 84.559
mean: 66.862
median: 58.724
low: -45.515
 PE/G Ratio -2.801
 Price To Sales (P/S) 10.144
Price To Sales QoQ 20.103 %
Price To Sales YoY 13.905 %
Price To Sales IPRWA high: 16.672
WOR: 10.144
mean: 4.822
median: 4.116
low: 0.0
FORWARD MULTIPLES
Forward P/E 90.036
Forward PE/G -2.982
Forward P/S 41.981
EFFICIENCY OPERATIONAL
 Operating Leverage -101.589
ASSET & SALES
 Asset Turnover Ratio 0.177
Asset Turnover Ratio QoQ -6.024 %
Asset Turnover Ratio YoY 12.896 %
Asset Turnover Ratio IPRWA high: 0.575
mean: 0.221
median: 0.213
WOR: 0.177
low: 0.0
 Receivables Turnover 1.413
Receivables Turnover Ratio QoQ -6.955 %
Receivables Turnover Ratio YoY 1.118 %
Receivables Turnover Ratio IPRWA high: 4.696
median: 2.645
mean: 2.442
WOR: 1.413
low: 1.234
 Inventory Turnover 1.194
Inventory Turnover Ratio QoQ -11.061 %
Inventory Turnover Ratio YoY 7.826 %
Inventory Turnover Ratio IPRWA high: 1.261
WOR: 1.194
median: 1.019
mean: 0.909
low: 0.043
 Days Sales Outstanding (DSO) 64.583
CASH CYCLE
 Cash Conversion Cycle Days (CCC) 98.074
Cash Conversion Cycle Days QoQ 7.33 %
Cash Conversion Cycle Days YoY -1.019 %
Cash Conversion Cycle Days IPRWA high: 188.587
mean: 99.265
WOR: 98.074
median: 83.481
low: 25.763
CAPITAL DEPLOYMENT
 Cash Conversion Ratio 0.696
 CapEx To Revenue -0.043
 CapEx To Depreciation -1.008
 
CAPITAL, LIQUIDITY & COVERAGE CAPITAL STRUCTURE
 Total Capital 1.3 B
 Net Invested Capital 1.3 B
 Invested Capital 1.3 B
 Net Tangible Assets 323.9 M
 Net Working Capital 436.3 M
LIQUIDITY
 Cash Ratio 0.881
 Current Ratio 3.299
Current Ratio QoQ -5.262 %
Current Ratio YoY -4.871 %
Current Ratio IPRWA high: 6.096
WOR: 3.299
mean: 3.148
median: 3.107
low: 0.105
 Quick Ratio 2.237
Quick Ratio QoQ -14.675 %
Quick Ratio YoY -4.454 %
Quick Ratio IPRWA high: 2.371
WOR: 2.237
median: 1.39
mean: 1.323
low: 0.092
COVERAGE & LEVERAGE
 Debt To EBITDA 5.886
 Cost Of Debt -0.015 %
 Interest Coverage Ratio 726.095
Interest Coverage Ratio QoQ -626.729 %
Interest Coverage Ratio YoY 1035.14 %
Interest Coverage Ratio IPRWA WOR: 726.095
high: 45.262
mean: 16.492
median: 12.225
low: -2.183
 Operating Cash Flow Ratio 0.092
TIMING / LIQUIDITY
 Days Payables Outstanding (DPO) 41.847
DIVIDENDS
 Dividend Coverage Ratio 4.098
 Dividend Payout Ratio 0.244
 Dividend Rate 0.17
 Dividend Yield 0.003
PERFORMANCE GROWTH
 Asset Growth Rate 2.536 %
 Revenue Growth -4.46 %
Revenue Growth QoQ -201.664 %
Revenue Growth YoY -76.878 %
Revenue Growth IPRWA high: 24.542 %
mean: 0.85 %
median: -1.307 %
low: -4.054 %
WOR: -4.46 %
 Earnings Growth -30.189 %
Earnings Growth QoQ -283.141 %
Earnings Growth YoY -6.916 %
Earnings Growth IPRWA high: 36.318 %
median: -10.0 %
mean: -11.946 %
WOR: -30.189 %
low: -150.0 %
MARGINS
 Gross Margin 27.093 %
Gross Margin QoQ -7.627 %
Gross Margin YoY 11.549 %
Gross Margin IPRWA high: 29.494 %
WOR: 27.093 %
median: 23.499 %
mean: 20.954 %
low: -0.972 %
 EBIT Margin 15.062 %
EBIT Margin QoQ 478.862 %
EBIT Margin YoY 23.906 %
EBIT Margin IPRWA high: 21.494 %
WOR: 15.062 %
median: 10.748 %
mean: 9.211 %
low: -3.295 %
 Return On Sales (ROS) 3.859 %
Return On Sales QoQ -43.681 %
Return On Sales YoY -68.254 %
Return On Sales IPRWA high: 20.894 %
median: 11.394 %
mean: 9.552 %
WOR: 3.859 %
low: -4.246 %
CASH FLOW
 Free Cash Flow (FCF) 27.9 M
 Free Cash Flow Yield 0.904 %
Free Cash Flow Yield QoQ -50.789 %
Free Cash Flow Yield YoY -34.255 %
Free Cash Flow Yield IPRWA high: 2.803 %
WOR: 0.904 %
median: -0.028 %
mean: -0.098 %
low: -5.267 %
 Free Cash Growth -43.509 %
Free Cash Growth QoQ -494.389 %
Free Cash Growth YoY 535.353 %
Free Cash Growth IPRWA high: 347.761 %
WOR: -43.509 %
mean: -51.71 %
median: -91.906 %
low: -288.711 %
 Free Cash To Net Income 0.793
 Cash Flow Margin 5.745 %
 Cash Flow To Earnings 0.496
VALUE & RETURNS
 Economic Value Added 0.04
 Return On Assets (ROA) 2.047 %
Return On Assets QoQ 790.0 %
Return On Assets YoY 38.592 %
Return On Assets IPRWA high: 3.556 %
WOR: 2.047 %
median: 1.801 %
mean: 1.428 %
low: -3.138 %
 Return On Capital Employed (ROCE) 2.954 %
 Return On Equity (ROE) 0.037
Return On Equity QoQ 785.266 %
Return On Equity YoY 36.195 %
Return On Equity IPRWA high: 0.067
WOR: 0.037
median: 0.026
mean: 0.026
low: -0.046
 DuPont ROE 3.707 %
 Return On Invested Capital (ROIC) 2.756 %
Return On Invested Capital QoQ 422.96 %
Return On Invested Capital YoY -119.344 %
Return On Invested Capital IPRWA high: 5.118 %
WOR: 2.756 %
median: 2.314 %
mean: 2.127 %
low: -0.864 %

Six-Week Outlook

Momentum indicators bias toward modest upside: MACD’s bullish crossover and DI+ strengthening support continued price lift, while RSI recovery provides room for further gains. ADX below 20 lowers trend conviction, and a positive MRO warns of mean-reversion pressure because price trades above the model target. Monitor whether price sustains above the 12-day EMA and the 20-day average—sustained holds would preserve the upside bias; failure to hold those short-term supports would likely hand momentum back to sellers and increase mean-reversion moves.

About Worthington Industries, Inc.

Worthington Industries, Inc. (NYSE:WOR) manufactures a diverse array of industrial products, serving various markets through its two primary segments: Consumer Products and Building Products. The Consumer Products segment delivers an extensive range of items including hand-held torches, micro torches, lighters, and related accessories. It also supplies fuel for construction and creation activities, precision hand tools, and drywall tools. This segment caters to mass merchandisers and retailers, offering products under well-known brands such as Balloon Time, Bernzomatic, and Coleman. The Building Products segment provides pressurized containment solutions, including refrigerant gas cylinders for air conditioning and refrigeration systems. It also produces liquefied petroleum gas cylinders for heating systems, grills, and forklifts, along with well water and expansion tanks for residential and commercial use. Additionally, this segment offers specialty products like fire suppression, chemical, and adhesive tanks, and ceiling suspension systems. Headquartered in Columbus, Ohio, Worthington Industries, founded in 1955, continues to supply essential products to a broad customer base, maintaining a strong presence in both consumer and industrial markets.



© 2025 WMDST — The World’s Most Dangerous Swing Trader. All rights reserved.